Based on the data, combining the policy framework that was given, the article simulates the number of insured, percentage of policy cover and the Central Financial payments.

Based on the conclusions, policy recommendations can be giving about the new Rural Social Endowment Insurance, so as to ensure the policy promoted smoothly and sustainability.

The new policy is characterized by the central government financing and subsidizing the pension repayment and the local governments subsidizing the entry payment as well as the pension repayment.